m
m
 
(9 intermediate revisions by 2 users not shown)
Line 1: Line 1:
<center><font size=3>'''This table is a stormwater wetland cost estimate worksheet.'''</font size><br>
+
<font size=3>'''Stormwater wetland cost estimate worksheet.'''</font size><br>
Link to this [[Stormwater wetland cost estimate worksheet|table]]</center>
+
Link to this [[Stormwater wetland cost estimate worksheet|table]]
 
 
  
 
<table class="sortable">
 
<table class="sortable">
 
 
<tr>
 
<tr>
 
<td>Project Title</td>
 
<td>Project Title</td>
<td colspan=4>   </td>
+
<td colspan=4> </td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
 
<td>Owner</td>
 
<td>Owner</td>
<td colspan=4> </td>
+
<td colspan=4> </td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
 
<td>Location</td>
 
<td>Location</td>
<td colspan=4>   </td>
+
<td colspan=4> </td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
 
<td>Project Number</td>
 
<td>Project Number</td>
<td colspan=4>   </td>
+
<td colspan=4> </td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
 
<td>Date</td>
 
<td>Date</td>
<td colspan=4>   </td>
+
<td colspan=4> </td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
Line 33: Line 31:
 
</tr>
 
</tr>
 
<tr>
 
<tr>
<td colspan=5>'''Site Preparation'''</td>
+
<th colspan=5>'''Site Preparation'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Tree removal - up to 12" diameter</td>
 
<td>Tree removal - up to 12" diameter</td>
 
<td>each</td>
 
<td>each</td>
<td>   </td>
+
<td> </td>
 
<td>$350.00</td>
 
<td>$350.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 46: Line 43:
 
<td>Clear and grub brush</td>
 
<td>Clear and grub brush</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$1.50</td>
 
<td>$1.50</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 53: Line 50:
 
<td>Tree protection - temp. fence</td>
 
<td>Tree protection - temp. fence</td>
 
<td>lineal foot</td>
 
<td>lineal foot</td>
<td>   </td>
+
<td> </td>
 
<td>$3.00</td>
 
<td>$3.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 60: Line 57:
 
<td>Topsoil - 6" depth, salvage on site</td>
 
<td>Topsoil - 6" depth, salvage on site</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$4.50</td>
 
<td>$4.50</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
<br>
 
 
 
<tr>
 
<tr>
<td colspan=5>'''Site Formation'''</td>
+
<th colspan=5>'''Site Formation'''</th>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
 
<td>Excavation - deepwater zone - 4' average depth</td>
 
<td>Excavation - deepwater zone - 4' average depth</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$5.00</td>
 
<td>$5.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 79: Line 74:
 
<td>Excavation - marsh zone - 1' average depth</td>
 
<td>Excavation - marsh zone - 1' average depth</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$1.00</td>
 
<td>$1.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 86: Line 81:
 
<td>Grading</td>
 
<td>Grading</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$1.50</td>
 
<td>$1.50</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 93: Line 88:
 
<td>Hauling off-site - 5' depth</td>
 
<td>Hauling off-site - 5' depth</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$5.00</td>
 
<td>$5.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
<td colspan=5>'''Structural Components'''</td>
+
<th colspan=5>'''Structural Components'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Inlet structure</td>
 
<td>Inlet structure</td>
 
<td>each</td>
 
<td>each</td>
<td>   </td>
+
<td> </td>
 
<td>$2,000.00</td>
 
<td>$2,000.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 111: Line 105:
 
<td>Outlet structure</td>
 
<td>Outlet structure</td>
 
<td>each</td>
 
<td>each</td>
<td>   </td>
+
<td> </td>
 
<td>$3,500.00</td>
 
<td>$3,500.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
<tr>
 
<tr>
<td colspan=5>'''Site Restoration'''</td>
+
<th colspan=5>'''Site Restoration'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Sod - above vegetative bench</td>
 
<td>Sod - above vegetative bench</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$4.50</td>
 
<td>$4.50</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Soil preparation</td>
 
<td>Soil preparation</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$25.00</td>
 
<td>$25.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 137: Line 129:
 
<td>Seeding - vegetative bench</td>
 
<td>Seeding - vegetative bench</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$0.50</td>
 
<td>$0.50</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 144: Line 136:
 
<td>Planting</td>
 
<td>Planting</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$30.00</td>
 
<td>$30.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
Line 165: Line 156:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>TAL CONSTRUCTION COST</td>
 
<td colspan=4>TAL CONSTRUCTION COST</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
<td colspan=5>'''Annual Operation and Maintenance'''</td>
+
<th colspan=5>Annual Operation and Maintenance</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Debris removal</td>
 
<td>Debris removal</td>
 
<td>per visit</td>
 
<td>per visit</td>
<td>   </td>
+
<td> </td>
 
<td>$100.00</td>
 
<td>$100.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 185: Line 173:
 
<td>Remove invasive plants</td>
 
<td>Remove invasive plants</td>
 
<td>per visit</td>
 
<td>per visit</td>
<td>   </td>
+
<td> </td>
 
<td>$500.00</td>
 
<td>$500.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
Line 192: Line 180:
 
<td>Replant wetland vegetation</td>
 
<td>Replant wetland vegetation</td>
 
<td>per plant</td>
 
<td>per plant</td>
<td>   </td>
+
<td> </td>
 
<td>$10.00</td>
 
<td>$10.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Repair erosion</td>
 
<td>Repair erosion</td>
 
<td>square yard</td>
 
<td>square yard</td>
<td>   </td>
+
<td> </td>
 
<td>$75.00</td>
 
<td>$75.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Sediment removal and disposal</td>
 
<td>Sediment removal and disposal</td>
 
<td>cubic yard</td>
 
<td>cubic yard</td>
<td>   </td>
+
<td> </td>
 
<td>$10.00</td>
 
<td>$10.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Mow</td>
 
<td>Mow</td>
 
<td>per visit</td>
 
<td>per visit</td>
<td>   </td>
+
<td> </td>
 
<td>$150.00</td>
 
<td>$150.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Gate / valve operation</td>
 
<td>Gate / valve operation</td>
 
<td>per visit</td>
 
<td>per visit</td>
<td>   </td>
+
<td> </td>
 
<td>$125.00</td>
 
<td>$125.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Inspection</td>
 
<td>Inspection</td>
 
<td>per visit</td>
 
<td>per visit</td>
<td>   </td>
+
<td> </td>
 
<td>$125.00</td>
 
<td>$125.00</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
Line 245: Line 227:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>TOTAL ANNUAL O&M COST</td>
 
<td colspan=4>TOTAL ANNUAL O&M COST</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=5>'''Minnesota Location Factors'''</td>
 
<td colspan=5>'''Minnesota Location Factors'''</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Bemidji</td>
 
<td colspan=2>Bemidji</td>
 
<td colspan=3>0.963</td>
 
<td colspan=3>0.963</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Brainerd</td>
 
<td colspan=2>Brainerd</td>
 
<td colspan=3>1.003</td>
 
<td colspan=3>1.003</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Detroit Lakes</td>
 
<td colspan=2>Detroit Lakes</td>
 
<td colspan=3>0.962</td>
 
<td colspan=3>0.962</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Duluth</td>
 
<td colspan=2>Duluth</td>
 
<td colspan=3>0.991</td>
 
<td colspan=3>0.991</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Mankato</td>
 
<td colspan=2>Mankato</td>
 
<td colspan=3>0.990</td>
 
<td colspan=3>0.990</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Bemidji</td>
 
<td colspan=2>Bemidji</td>
 
<td colspan=3>0.963</td>
 
<td colspan=3>0.963</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Minneapolis</td>
 
<td colspan=2>Minneapolis</td>
 
<td colspan=3>1.035</td>
 
<td colspan=3>1.035</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Rochester</td>
 
<td colspan=2>Rochester</td>
 
<td colspan=3>0.983</td>
 
<td colspan=3>0.983</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>St. Paul</td>
 
<td colspan=2>St. Paul</td>
 
<td colspan=3>1.000</td>
 
<td colspan=3>1.000</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>St. Cloud</td>
 
<td colspan=2>St. Cloud</td>
 
<td colspan=3>1.002</td>
 
<td colspan=3>1.002</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Thief River Falls</td>
 
<td colspan=2>Thief River Falls</td>
 
<td colspan=3>1.042</td>
 
<td colspan=3>1.042</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Willmar</td>
 
<td colspan=2>Willmar</td>
 
<td colspan=3>0.961</td>
 
<td colspan=3>0.961</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=2>Windom</td>
 
<td colspan=2>Windom</td>
 
<td colspan=3>0.935</td>
 
<td colspan=3>0.935</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
<p>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</p>
 
 
</tr>
 
</tr>
 
</table>
 
</table>
 +
<font size=1p>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</font size>
 +
 +
<noinclude>
 +
[[Category:Level 3 - General information, reference, tables, images, and archives/Tables/Costs, benefits]]
 +
[[Category:Level 3 - General information, reference, tables, images, and archives/Tables/Ponds and wetlands (constructed)‏‎]]
 +
</noinclude>

Latest revision as of 20:44, 3 August 2022

Stormwater wetland cost estimate worksheet.
Link to this table

Project Title
Owner
Location
Project Number
Date
Description Units Quantity Unit Cost Total Estimated Price
Site Preparation
Tree removal - up to 12" diameter each $350.00 $0.00
Clear and grub brush square yard $1.50 $0.00
Tree protection - temp. fence lineal foot $3.00 $0.00
Topsoil - 6" depth, salvage on site square yard $4.50 $0.00
Site Formation
Excavation - deepwater zone - 4' average depth square yard $5.00 $0.00
Excavation - marsh zone - 1' average depth square yard $1.00 $0.00
Grading square yard $1.50 $0.00
Hauling off-site - 5' depth square yard $5.00 $0.00
Structural Components
Inlet structure each $2,000.00 $0.00
Outlet structure each $3,500.00 $0.00
Site Restoration
Sod - above vegetative bench square yard $4.50 $0.00
Soil preparation square yard $25.00 $0.00
Seeding - vegetative bench square yard $0.50 $0.00
Planting square yard $30.00 $0.00
Subtotal $0.00
10% Contingencies $0.00
Subtotal $0.00
Apply MN Location Factor $0.00
TAL CONSTRUCTION COST $0.00
Annual Operation and Maintenance
Debris removal per visit $100.00 $0.00
Remove invasive plants per visit $500.00 $0.00
Replant wetland vegetation per plant $10.00 $0.00
Repair erosion square yard $75.00 $0.00
Sediment removal and disposal cubic yard $10.00 $0.00
Mow per visit $150.00 $0.00
Gate / valve operation per visit $125.00 $0.00
Inspection per visit $125.00 $0.00
Subtotal $0.00
Apply MN Location Factor $0.00
TOTAL ANNUAL O&M COST $0.00
Minnesota Location Factors
Bemidji 0.963
Brainerd 1.003
Detroit Lakes 0.962
Duluth 0.991
Mankato 0.990
Bemidji 0.963
Minneapolis 1.035
Rochester 0.983
St. Paul 1.000
St. Cloud 1.002
Thief River Falls 1.042
Willmar 0.961
Windom 0.935

Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation

This page was last edited on 3 August 2022, at 20:44.