Difference between revisions of "Stormwater wetland cost estimate worksheet"
m |
m |
||
| (16 intermediate revisions by 2 users not shown) | |||
| Line 1: | Line 1: | ||
| − | + | <font size=3>'''Stormwater wetland cost estimate worksheet.'''</font size><br> | |
| − | Link to this [[Stormwater wetland cost estimate worksheet|table]] | + | Link to this [[Stormwater wetland cost estimate worksheet|table]] |
| − | |||
<table class="sortable"> | <table class="sortable"> | ||
| − | |||
<tr> | <tr> | ||
<td>Project Title</td> | <td>Project Title</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Owner</td> | <td>Owner</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Location</td> | <td>Location</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Project Number</td> | <td>Project Number</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Date</td> | <td>Date</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
| Line 33: | Line 31: | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Site Preparation'''</th> |
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Tree removal - up to 12" diameter</td> | <td>Tree removal - up to 12" diameter</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> | + | <td> </td> |
<td>$350.00</td> | <td>$350.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 46: | Line 43: | ||
<td>Clear and grub brush</td> | <td>Clear and grub brush</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$1.50</td> | <td>$1.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 53: | Line 50: | ||
<td>Tree protection - temp. fence</td> | <td>Tree protection - temp. fence</td> | ||
<td>lineal foot</td> | <td>lineal foot</td> | ||
| − | <td> | + | <td> </td> |
<td>$3.00</td> | <td>$3.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 60: | Line 57: | ||
<td>Topsoil - 6" depth, salvage on site</td> | <td>Topsoil - 6" depth, salvage on site</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$4.50</td> | <td>$4.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
| − | |||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Site Formation'''</th> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Excavation - deepwater zone - 4' average depth</td> | <td>Excavation - deepwater zone - 4' average depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$5.00</td> | <td>$5.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 79: | Line 74: | ||
<td>Excavation - marsh zone - 1' average depth</td> | <td>Excavation - marsh zone - 1' average depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$1.00</td> | <td>$1.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 86: | Line 81: | ||
<td>Grading</td> | <td>Grading</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$1.50</td> | <td>$1.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 93: | Line 88: | ||
<td>Hauling off-site - 5' depth</td> | <td>Hauling off-site - 5' depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$5.00</td> | <td>$5.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Structural Components'''</th> |
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Inlet structure</td> | <td>Inlet structure</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> | + | <td> </td> |
<td>$2,000.00</td> | <td>$2,000.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 111: | Line 105: | ||
<td>Outlet structure</td> | <td>Outlet structure</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> | + | <td> </td> |
<td>$3,500.00</td> | <td>$3,500.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Site Restoration'''</th> |
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Sod - above vegetative bench</td> | <td>Sod - above vegetative bench</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$4.50</td> | <td>$4.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Soil preparation</td> | <td>Soil preparation</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$25.00</td> | <td>$25.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 137: | Line 129: | ||
<td>Seeding - vegetative bench</td> | <td>Seeding - vegetative bench</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$0.50</td> | <td>$0.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 144: | Line 136: | ||
<td>Planting</td> | <td>Planting</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$30.00</td> | <td>$30.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>Subtotal</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>10% Contingencies</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>Subtotal</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>Apply MN Location Factor</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>TAL CONSTRUCTION COST</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
| − | |||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>Annual Operation and Maintenance</th> |
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Debris removal</td> | <td>Debris removal</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$100.00</td> | <td>$100.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 186: | Line 173: | ||
<td>Remove invasive plants</td> | <td>Remove invasive plants</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$500.00</td> | <td>$500.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 193: | Line 180: | ||
<td>Replant wetland vegetation</td> | <td>Replant wetland vegetation</td> | ||
<td>per plant</td> | <td>per plant</td> | ||
| − | <td> | + | <td> </td> |
<td>$10.00</td> | <td>$10.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Repair erosion</td> | <td>Repair erosion</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$75.00</td> | <td>$75.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Sediment removal and disposal</td> | <td>Sediment removal and disposal</td> | ||
<td>cubic yard</td> | <td>cubic yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$10.00</td> | <td>$10.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Mow</td> | <td>Mow</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$150.00</td> | <td>$150.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Gate / valve operation</td> | <td>Gate / valve operation</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$125.00</td> | <td>$125.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td>Inspection</td> | <td>Inspection</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$125.00</td> | <td>$125.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>Subtotal</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>Apply MN Location Factor</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
| − | <td | + | <td colspan=4>TOTAL ANNUAL O&M COST</td> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=5>'''Minnesota Location Factors'''</td> | <td colspan=5>'''Minnesota Location Factors'''</td> | ||
</tr> | </tr> | ||
| − | + | <tr> | |
| − | + | </tr> | |
<tr> | <tr> | ||
<td colspan=2>Bemidji</td> | <td colspan=2>Bemidji</td> | ||
<td colspan=3>0.963</td> | <td colspan=3>0.963</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Brainerd</td> | <td colspan=2>Brainerd</td> | ||
<td colspan=3>1.003</td> | <td colspan=3>1.003</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Detroit Lakes</td> | <td colspan=2>Detroit Lakes</td> | ||
<td colspan=3>0.962</td> | <td colspan=3>0.962</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Duluth</td> | <td colspan=2>Duluth</td> | ||
<td colspan=3>0.991</td> | <td colspan=3>0.991</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Mankato</td> | <td colspan=2>Mankato</td> | ||
<td colspan=3>0.990</td> | <td colspan=3>0.990</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Bemidji</td> | <td colspan=2>Bemidji</td> | ||
<td colspan=3>0.963</td> | <td colspan=3>0.963</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Minneapolis</td> | <td colspan=2>Minneapolis</td> | ||
<td colspan=3>1.035</td> | <td colspan=3>1.035</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Rochester</td> | <td colspan=2>Rochester</td> | ||
<td colspan=3>0.983</td> | <td colspan=3>0.983</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>St. Paul</td> | <td colspan=2>St. Paul</td> | ||
<td colspan=3>1.000</td> | <td colspan=3>1.000</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>St. Cloud</td> | <td colspan=2>St. Cloud</td> | ||
<td colspan=3>1.002</td> | <td colspan=3>1.002</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Thief River Falls</td> | <td colspan=2>Thief River Falls</td> | ||
<td colspan=3>1.042</td> | <td colspan=3>1.042</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Willmar</td> | <td colspan=2>Willmar</td> | ||
<td colspan=3>0.961</td> | <td colspan=3>0.961</td> | ||
</tr> | </tr> | ||
| − | |||
<tr> | <tr> | ||
<td colspan=2>Windom</td> | <td colspan=2>Windom</td> | ||
<td colspan=3>0.935</td> | <td colspan=3>0.935</td> | ||
</tr> | </tr> | ||
| + | <tr> | ||
| + | </tr> | ||
| + | </table> | ||
| + | <font size=1p>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</font size> | ||
| − | < | + | <noinclude> |
| − | + | [[Category:Level 3 - General information, reference, tables, images, and archives/Tables/Costs, benefits]] | |
| − | </ | + | [[Category:Level 3 - General information, reference, tables, images, and archives/Tables/Ponds and wetlands (constructed)]] |
| + | </noinclude> | ||
Latest revision as of 20:44, 3 August 2022
Stormwater wetland cost estimate worksheet.
Link to this table
| Project Title | ||||
| Owner | ||||
| Location | ||||
| Project Number | ||||
| Date | ||||
| Description | Units | Quantity | Unit Cost | Total Estimated Price |
|---|---|---|---|---|
| Site Preparation | ||||
| Tree removal - up to 12" diameter | each | $350.00 | $0.00 | |
| Clear and grub brush | square yard | $1.50 | $0.00 | |
| Tree protection - temp. fence | lineal foot | $3.00 | $0.00 | |
| Topsoil - 6" depth, salvage on site | square yard | $4.50 | $0.00 | |
| Site Formation | ||||
| Excavation - deepwater zone - 4' average depth | square yard | $5.00 | $0.00 | |
| Excavation - marsh zone - 1' average depth | square yard | $1.00 | $0.00 | |
| Grading | square yard | $1.50 | $0.00 | |
| Hauling off-site - 5' depth | square yard | $5.00 | $0.00 | |
| Structural Components | ||||
| Inlet structure | each | $2,000.00 | $0.00 | |
| Outlet structure | each | $3,500.00 | $0.00 | |
| Site Restoration | ||||
| Sod - above vegetative bench | square yard | $4.50 | $0.00 | |
| Soil preparation | square yard | $25.00 | $0.00 | |
| Seeding - vegetative bench | square yard | $0.50 | $0.00 | |
| Planting | square yard | $30.00 | $0.00 | |
| Subtotal | $0.00 | |||
| 10% Contingencies | $0.00 | |||
| Subtotal | $0.00 | |||
| Apply MN Location Factor | $0.00 | |||
| TAL CONSTRUCTION COST | $0.00 | |||
| Annual Operation and Maintenance | ||||
| Debris removal | per visit | $100.00 | $0.00 | |
| Remove invasive plants | per visit | $500.00 | $0.00 | |
| Replant wetland vegetation | per plant | $10.00 | $0.00 | |
| Repair erosion | square yard | $75.00 | $0.00 | |
| Sediment removal and disposal | cubic yard | $10.00 | $0.00 | |
| Mow | per visit | $150.00 | $0.00 | |
| Gate / valve operation | per visit | $125.00 | $0.00 | |
| Inspection | per visit | $125.00 | $0.00 | |
| Subtotal | $0.00 | |||
| Apply MN Location Factor | $0.00 | |||
| TOTAL ANNUAL O&M COST | $0.00 | |||
| Minnesota Location Factors | ||||
| Bemidji | 0.963 | |||
| Brainerd | 1.003 | |||
| Detroit Lakes | 0.962 | |||
| Duluth | 0.991 | |||
| Mankato | 0.990 | |||
| Bemidji | 0.963 | |||
| Minneapolis | 1.035 | |||
| Rochester | 0.983 | |||
| St. Paul | 1.000 | |||
| St. Cloud | 1.002 | |||
| Thief River Falls | 1.042 | |||
| Willmar | 0.961 | |||
| Windom | 0.935 | |||
Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation
This page was last edited on 3 August 2022, at 20:44.