Difference between revisions of "Stormwater wetland cost estimate worksheet"
m |
m |
||
| Line 7: | Line 7: | ||
<tr> | <tr> | ||
<td>Project Title</td> | <td>Project Title</td> | ||
| − | <td colspan=4> </td> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Owner</td> | <td>Owner</td> | ||
| − | <td colspan=4> </td> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Location</td> | <td>Location</td> | ||
| − | <td colspan=4> </td> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Project Number</td> | <td>Project Number</td> | ||
| − | <td colspan=4> </td> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Date</td> | <td>Date</td> | ||
| − | <td colspan=4> </td> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
| Line 39: | Line 39: | ||
<td>Tree removal - up to 12" diameter</td> | <td>Tree removal - up to 12" diameter</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$350.00</td> | <td>$350.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 46: | Line 46: | ||
<td>Clear and grub brush</td> | <td>Clear and grub brush</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$1.50</td> | <td>$1.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 53: | Line 53: | ||
<td>Tree protection - temp. fence</td> | <td>Tree protection - temp. fence</td> | ||
<td>lineal foot</td> | <td>lineal foot</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$3.00</td> | <td>$3.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 60: | Line 60: | ||
<td>Topsoil - 6" depth, salvage on site</td> | <td>Topsoil - 6" depth, salvage on site</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$4.50</td> | <td>$4.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 72: | Line 72: | ||
<td>Excavation - deepwater zone - 4' average depth</td> | <td>Excavation - deepwater zone - 4' average depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$5.00</td> | <td>$5.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 79: | Line 79: | ||
<td>Excavation - marsh zone - 1' average depth</td> | <td>Excavation - marsh zone - 1' average depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$1.00</td> | <td>$1.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 86: | Line 86: | ||
<td>Grading</td> | <td>Grading</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$1.50</td> | <td>$1.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 93: | Line 93: | ||
<td>Hauling off-site - 5' depth</td> | <td>Hauling off-site - 5' depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$5.00</td> | <td>$5.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 104: | Line 104: | ||
<td>Inlet structure</td> | <td>Inlet structure</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$2,000.00</td> | <td>$2,000.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 111: | Line 111: | ||
<td>Outlet structure</td> | <td>Outlet structure</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$3,500.00</td> | <td>$3,500.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 122: | Line 122: | ||
<td>Sod - above vegetative bench</td> | <td>Sod - above vegetative bench</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$4.50</td> | <td>$4.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 130: | Line 130: | ||
<td>Soil preparation</td> | <td>Soil preparation</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$25.00</td> | <td>$25.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 137: | Line 137: | ||
<td>Seeding - vegetative bench</td> | <td>Seeding - vegetative bench</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$0.50</td> | <td>$0.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 144: | Line 144: | ||
<td>Planting</td> | <td>Planting</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$30.00</td> | <td>$30.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 165: | Line 165: | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | + | ||
<tr> | <tr> | ||
<td colspan=4>TAL CONSTRUCTION COST</td> | <td colspan=4>TAL CONSTRUCTION COST</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | + | ||
| − | |||
<tr> | <tr> | ||
<td colspan=5>'''Annual Operation and Maintenance'''</td> | <td colspan=5>'''Annual Operation and Maintenance'''</td> | ||
| Line 179: | Line 178: | ||
<td>Debris removal</td> | <td>Debris removal</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$100.00</td> | <td>$100.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 186: | Line 185: | ||
<td>Remove invasive plants</td> | <td>Remove invasive plants</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$500.00</td> | <td>$500.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 193: | Line 192: | ||
<td>Replant wetland vegetation</td> | <td>Replant wetland vegetation</td> | ||
<td>per plant</td> | <td>per plant</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$10.00</td> | <td>$10.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 201: | Line 200: | ||
<td>Repair erosion</td> | <td>Repair erosion</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$75.00</td> | <td>$75.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 209: | Line 208: | ||
<td>Sediment removal and disposal</td> | <td>Sediment removal and disposal</td> | ||
<td>cubic yard</td> | <td>cubic yard</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$10.00</td> | <td>$10.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 217: | Line 216: | ||
<td>Mow</td> | <td>Mow</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$150.00</td> | <td>$150.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 225: | Line 224: | ||
<td>Gate / valve operation</td> | <td>Gate / valve operation</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$125.00</td> | <td>$125.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 233: | Line 232: | ||
<td>Inspection</td> | <td>Inspection</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> </td> | + | <td> </td> |
<td>$125.00</td> | <td>$125.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 246: | Line 245: | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | + | ||
<tr> | <tr> | ||
<td colspan=4>TOTAL ANNUAL O&M COST</td> | <td colspan=4>TOTAL ANNUAL O&M COST</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | + | ||
<tr> | <tr> | ||
<td colspan=5>'''Minnesota Location Factors'''</td> | <td colspan=5>'''Minnesota Location Factors'''</td> | ||
</tr> | </tr> | ||
| + | <tr> | ||
| + | </tr> | ||
<tr> | <tr> | ||
| Line 321: | Line 322: | ||
<td colspan=3>0.935</td> | <td colspan=3>0.935</td> | ||
</tr> | </tr> | ||
| + | |||
<tr> | <tr> | ||
| − | <p>Note: Suggested unit costs are based on | + | <p>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</p> |
| − | |||
</tr> | </tr> | ||
</table> | </table> | ||
Revision as of 21:43, 28 February 2013
Link to this table
Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation
| Project Title | ||||
| Owner | ||||
| Location | ||||
| Project Number | ||||
| Date | ||||
| Description | Units | Quantity | Unit Cost | Total Estimated Price |
|---|---|---|---|---|
| Site Preparation | ||||
| Tree removal - up to 12" diameter | each | $350.00 | $0.00 | |
| Clear and grub brush | square yard | $1.50 | $0.00 | |
| Tree protection - temp. fence | lineal foot | $3.00 | $0.00 | |
| Topsoil - 6" depth, salvage on site | square yard | $4.50 | $0.00 | |
| Site Formation | ||||
| Excavation - deepwater zone - 4' average depth | square yard | $5.00 | $0.00 | |
| Excavation - marsh zone - 1' average depth | square yard | $1.00 | $0.00 | |
| Grading | square yard | $1.50 | $0.00 | |
| Hauling off-site - 5' depth | square yard | $5.00 | $0.00 | |
| Structural Components | ||||
| Inlet structure | each | $2,000.00 | $0.00 | |
| Outlet structure | each | $3,500.00 | $0.00 | |
| Site Restoration | ||||
| Sod - above vegetative bench | square yard | $4.50 | $0.00 | |
| Soil preparation | square yard | $25.00 | $0.00 | |
| Seeding - vegetative bench | square yard | $0.50 | $0.00 | |
| Planting | square yard | $30.00 | $0.00 | |
| Subtotal | $0.00 | |||
| 10% Contingencies | $0.00 | |||
| Subtotal | $0.00 | |||
| Apply MN Location Factor | $0.00 | |||
| TAL CONSTRUCTION COST | $0.00 | |||
| Annual Operation and Maintenance | ||||
| Debris removal | per visit | $100.00 | $0.00 | |
| Remove invasive plants | per visit | $500.00 | $0.00 | |
| Replant wetland vegetation | per plant | $10.00 | $0.00 | |
| Repair erosion | square yard | $75.00 | $0.00 | |
| Sediment removal and disposal | cubic yard | $10.00 | $0.00 | |
| Mow | per visit | $150.00 | $0.00 | |
| Gate / valve operation | per visit | $125.00 | $0.00 | |
| Inspection | per visit | $125.00 | $0.00 | |
| Subtotal | $0.00 | |||
| Apply MN Location Factor | $0.00 | |||
| TOTAL ANNUAL O&M COST | $0.00 | |||
| Minnesota Location Factors | ||||
| Bemidji | 0.963 | |||
| Brainerd | 1.003 | |||
| Detroit Lakes | 0.962 | |||
| Duluth | 0.991 | |||
| Mankato | 0.990 | |||
| Bemidji | 0.963 | |||
| Minneapolis | 1.035 | |||
| Rochester | 0.983 | |||
| St. Paul | 1.000 | |||
| St. Cloud | 1.002 | |||
| Thief River Falls | 1.042 | |||
| Willmar | 0.961 | |||
| Windom | 0.935 | |||