Difference between revisions of "Stormwater wetland cost estimate worksheet"
m |
m |
||
| Line 7: | Line 7: | ||
<tr> | <tr> | ||
<td>Project Title</td> | <td>Project Title</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Owner</td> | <td>Owner</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Location</td> | <td>Location</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Project Number</td> | <td>Project Number</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Date</td> | <td>Date</td> | ||
| − | <td colspan=4> | + | <td colspan=4> </td> |
</tr> | </tr> | ||
| + | |||
<tr> | <tr> | ||
<th>Description</th> | <th>Description</th> | ||
| Line 32: | Line 33: | ||
<th>Total Estimated Price</th> | <th>Total Estimated Price</th> | ||
</tr> | </tr> | ||
| + | |||
<tr> | <tr> | ||
<td colspan=5>'''Site Preparation'''</td> | <td colspan=5>'''Site Preparation'''</td> | ||
| Line 39: | Line 41: | ||
<td>Tree removal - up to 12" diameter</td> | <td>Tree removal - up to 12" diameter</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> | + | <td> </td> |
<td>$350.00</td> | <td>$350.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 46: | Line 48: | ||
<td>Clear and grub brush</td> | <td>Clear and grub brush</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$1.50</td> | <td>$1.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 53: | Line 55: | ||
<td>Tree protection - temp. fence</td> | <td>Tree protection - temp. fence</td> | ||
<td>lineal foot</td> | <td>lineal foot</td> | ||
| − | <td> | + | <td> </td> |
<td>$3.00</td> | <td>$3.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 60: | Line 62: | ||
<td>Topsoil - 6" depth, salvage on site</td> | <td>Topsoil - 6" depth, salvage on site</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$4.50</td> | <td>$4.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| − | + | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Site Formation'''</th> |
</tr> | </tr> | ||
<tr> | <tr> | ||
<td>Excavation - deepwater zone - 4' average depth</td> | <td>Excavation - deepwater zone - 4' average depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$5.00</td> | <td>$5.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 79: | Line 81: | ||
<td>Excavation - marsh zone - 1' average depth</td> | <td>Excavation - marsh zone - 1' average depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$1.00</td> | <td>$1.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 86: | Line 88: | ||
<td>Grading</td> | <td>Grading</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$1.50</td> | <td>$1.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 93: | Line 95: | ||
<td>Hauling off-site - 5' depth</td> | <td>Hauling off-site - 5' depth</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$5.00</td> | <td>$5.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Structural Components'''</th> |
</tr> | </tr> | ||
| Line 104: | Line 106: | ||
<td>Inlet structure</td> | <td>Inlet structure</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> | + | <td> </td> |
<td>$2,000.00</td> | <td>$2,000.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 111: | Line 113: | ||
<td>Outlet structure</td> | <td>Outlet structure</td> | ||
<td>each</td> | <td>each</td> | ||
| − | <td> | + | <td> </td> |
<td>$3,500.00</td> | <td>$3,500.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| + | |||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Site Restoration'''</th> |
</tr> | </tr> | ||
| Line 122: | Line 125: | ||
<td>Sod - above vegetative bench</td> | <td>Sod - above vegetative bench</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$4.50</td> | <td>$4.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 130: | Line 133: | ||
<td>Soil preparation</td> | <td>Soil preparation</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$25.00</td> | <td>$25.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 137: | Line 140: | ||
<td>Seeding - vegetative bench</td> | <td>Seeding - vegetative bench</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$0.50</td> | <td>$0.50</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 144: | Line 147: | ||
<td>Planting</td> | <td>Planting</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$30.00</td> | <td>$30.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 162: | Line 165: | ||
</tr> | </tr> | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=4>Apply MN Location Factor</th> |
<td>$0.00</td> | <td>$0.00</td> | ||
</tr> | </tr> | ||
| Line 172: | Line 175: | ||
<tr> | <tr> | ||
| − | < | + | <th colspan=5>'''Annual Operation and Maintenance'''</th> |
</tr> | </tr> | ||
| Line 178: | Line 181: | ||
<td>Debris removal</td> | <td>Debris removal</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$100.00</td> | <td>$100.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 185: | Line 188: | ||
<td>Remove invasive plants</td> | <td>Remove invasive plants</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$500.00</td> | <td>$500.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 192: | Line 195: | ||
<td>Replant wetland vegetation</td> | <td>Replant wetland vegetation</td> | ||
<td>per plant</td> | <td>per plant</td> | ||
| − | <td> | + | <td> </td> |
<td>$10.00</td> | <td>$10.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 200: | Line 203: | ||
<td>Repair erosion</td> | <td>Repair erosion</td> | ||
<td>square yard</td> | <td>square yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$75.00</td> | <td>$75.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 208: | Line 211: | ||
<td>Sediment removal and disposal</td> | <td>Sediment removal and disposal</td> | ||
<td>cubic yard</td> | <td>cubic yard</td> | ||
| − | <td> | + | <td> </td> |
<td>$10.00</td> | <td>$10.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 216: | Line 219: | ||
<td>Mow</td> | <td>Mow</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$150.00</td> | <td>$150.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 224: | Line 227: | ||
<td>Gate / valve operation</td> | <td>Gate / valve operation</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$125.00</td> | <td>$125.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
| Line 232: | Line 235: | ||
<td>Inspection</td> | <td>Inspection</td> | ||
<td>per visit</td> | <td>per visit</td> | ||
| − | <td> | + | <td> </td> |
<td>$125.00</td> | <td>$125.00</td> | ||
<td>$0.00</td> | <td>$0.00</td> | ||
Revision as of 21:49, 28 February 2013
Link to this table
Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation
| Project Title | ||||
| Owner | ||||
| Location | ||||
| Project Number | ||||
| Date | ||||
| Description | Units | Quantity | Unit Cost | Total Estimated Price |
|---|---|---|---|---|
| Site Preparation | ||||
| Tree removal - up to 12" diameter | each | $350.00 | $0.00 | |
| Clear and grub brush | square yard | $1.50 | $0.00 | |
| Tree protection - temp. fence | lineal foot | $3.00 | $0.00 | |
| Topsoil - 6" depth, salvage on site | square yard | $4.50 | $0.00 | |
| Site Formation | ||||
| Excavation - deepwater zone - 4' average depth | square yard | $5.00 | $0.00 | |
| Excavation - marsh zone - 1' average depth | square yard | $1.00 | $0.00 | |
| Grading | square yard | $1.50 | $0.00 | |
| Hauling off-site - 5' depth | square yard | $5.00 | $0.00 | |
| Structural Components | ||||
| Inlet structure | each | $2,000.00 | $0.00 | |
| Outlet structure | each | $3,500.00 | $0.00 | |
| Site Restoration | ||||
| Sod - above vegetative bench | square yard | $4.50 | $0.00 | |
| Soil preparation | square yard | $25.00 | $0.00 | |
| Seeding - vegetative bench | square yard | $0.50 | $0.00 | |
| Planting | square yard | $30.00 | $0.00 | |
| Subtotal | $0.00 | |||
| 10% Contingencies | $0.00 | |||
| Subtotal | $0.00 | |||
| Apply MN Location Factor | $0.00 | |||
| TAL CONSTRUCTION COST | $0.00 | |||
| Annual Operation and Maintenance | ||||
| Debris removal | per visit | $100.00 | $0.00 | |
| Remove invasive plants | per visit | $500.00 | $0.00 | |
| Replant wetland vegetation | per plant | $10.00 | $0.00 | |
| Repair erosion | square yard | $75.00 | $0.00 | |
| Sediment removal and disposal | cubic yard | $10.00 | $0.00 | |
| Mow | per visit | $150.00 | $0.00 | |
| Gate / valve operation | per visit | $125.00 | $0.00 | |
| Inspection | per visit | $125.00 | $0.00 | |
| Subtotal | $0.00 | |||
| Apply MN Location Factor | $0.00 | |||
| TOTAL ANNUAL O&M COST | $0.00 | |||
| Minnesota Location Factors | ||||
| Bemidji | 0.963 | |||
| Brainerd | 1.003 | |||
| Detroit Lakes | 0.962 | |||
| Duluth | 0.991 | |||
| Mankato | 0.990 | |||
| Bemidji | 0.963 | |||
| Minneapolis | 1.035 | |||
| Rochester | 0.983 | |||
| St. Paul | 1.000 | |||
| St. Cloud | 1.002 | |||
| Thief River Falls | 1.042 | |||
| Willmar | 0.961 | |||
| Windom | 0.935 | |||