m
m
Line 1: Line 1:
<center><font size=3>'''Stormwater pond cost estimate worksheet'''</font size><br>
+
<font size=3>'''Stormwater pond cost estimate worksheet'''</font size><br>
 
+
Link to this [[Stormwater pond cost estimate worksheet|table]]
Link to this [[Stormwater pond cost estimate worksheet|table]]</center>
 
  
 
<table class="sortable">
 
<table class="sortable">
Line 8: Line 7:
 
<td colspan=4> </td>
 
<td colspan=4> </td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Owner</td>
 
<td>Owner</td>
Line 17: Line 15:
 
<td colspan=4> </td>
 
<td colspan=4> </td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Project Number</td>
 
<td>Project Number</td>
 
<td colspan=4> </td>
 
<td colspan=4> </td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Date</td>
 
<td>Date</td>
 
<td colspan=4> </td>
 
<td colspan=4> </td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th>Description</th>
 
<th>Description</th>
Line 36: Line 30:
 
<th>Total Estimated Price</th>
 
<th>Total Estimated Price</th>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th colspan=5>'''Site Preparation'''</th>
 
<th colspan=5>'''Site Preparation'''</th>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td>Tree removal - up to 12" diameter</td>
 
<td>Tree removal - up to 12" diameter</td>
Line 50: Line 40:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Clear and grub brush</td>
 
<td>Clear and grub brush</td>
Line 58: Line 47:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Tree protection - temp. fence</td>
 
<td>Tree protection - temp. fence</td>
Line 66: Line 54:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Topsoil - 6" depth, salvage on site</td>
 
<td>Topsoil - 6" depth, salvage on site</td>
Line 74: Line 61:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
 
<tr>
 
<tr>
 
<th colspan=5>'''Site Formation'''</th>
 
<th colspan=5>'''Site Formation'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Excavation - 8' depth</td>
 
<td>Excavation - 8' depth</td>
Line 88: Line 71:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Grading</td>
 
<td>Grading</td>
Line 96: Line 78:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Hauling off-site - 8' depth</td>
 
<td>Hauling off-site - 8' depth</td>
Line 107: Line 88:
 
<th colspan=5>'''Structural Components'''</th>
 
<th colspan=5>'''Structural Components'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Inlet structure</td>
 
<td>Inlet structure</td>
Line 115: Line 95:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Overflow structure</td>
 
<td>Overflow structure</td>
Line 123: Line 102:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th colspan=5>'''Site Restoration'''</th>
 
<th colspan=5>'''Site Restoration'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Sod - above vegetative bench</td>
 
<td>Sod - above vegetative bench</td>
Line 136: Line 112:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Soil preparation</td>
 
<td>Soil preparation</td>
Line 144: Line 119:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Seeding - vegetative bench</td>
 
<td>Seeding - vegetative bench</td>
Line 152: Line 126:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Mulch</td>
 
<td>Mulch</td>
Line 160: Line 133:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
Line 169: Line 141:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Apply MN Location Factor</td>
 
<td colspan=4>Apply MN Location Factor</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=4>TAL CONSTRUCTION COST</td>
 
<td colspan=4>TAL CONSTRUCTION COST</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th colspan=5>Annual Operation and Maintenance</th>
 
<th colspan=5>Annual Operation and Maintenance</th>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td>Debris removal</td>
 
<td>Debris removal</td>
Line 199: Line 163:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Remove invasive plants</td>
 
<td>Remove invasive plants</td>
Line 207: Line 170:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Replant wetland vegetation</td>
 
<td>Replant wetland vegetation</td>
Line 215: Line 177:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Repair erosion</td>
 
<td>Repair erosion</td>
Line 223: Line 184:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Sediment removal and disposal</td>
 
<td>Sediment removal and disposal</td>
Line 231: Line 191:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Mow</td>
 
<td>Mow</td>
Line 239: Line 198:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Gate / valve operation</td>
 
<td>Gate / valve operation</td>
Line 247: Line 205:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Inspection</td>
 
<td>Inspection</td>
Line 255: Line 212:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
Line 264: Line 220:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=4>TOTAL ANNUAL O&M COST</td>
 
<td colspan=4>TOTAL ANNUAL O&M COST</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=5>'''Minnesota Location Factors'''</td>
 
<td colspan=5>'''Minnesota Location Factors'''</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Bemidji</td>
 
<td colspan=2>Bemidji</td>
 
<td colspan=3>0.963</td>
 
<td colspan=3>0.963</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Brainerd</td>
 
<td colspan=2>Brainerd</td>
 
<td colspan=3>1.003</td>
 
<td colspan=3>1.003</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Detroit Lakes</td>
 
<td colspan=2>Detroit Lakes</td>
 
<td colspan=3>0.962</td>
 
<td colspan=3>0.962</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Duluth</td>
 
<td colspan=2>Duluth</td>
 
<td colspan=3>0.991</td>
 
<td colspan=3>0.991</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Mankato</td>
 
<td colspan=2>Mankato</td>
 
<td colspan=3>0.990</td>
 
<td colspan=3>0.990</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Bemidji</td>
 
<td colspan=2>Bemidji</td>
 
<td colspan=3>0.963</td>
 
<td colspan=3>0.963</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Minneapolis</td>
 
<td colspan=2>Minneapolis</td>
 
<td colspan=3>1.035</td>
 
<td colspan=3>1.035</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Rochester</td>
 
<td colspan=2>Rochester</td>
 
<td colspan=3>0.983</td>
 
<td colspan=3>0.983</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>St. Paul</td>
 
<td colspan=2>St. Paul</td>
 
<td colspan=3>1.000</td>
 
<td colspan=3>1.000</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>St. Cloud</td>
 
<td colspan=2>St. Cloud</td>
 
<td colspan=3>1.002</td>
 
<td colspan=3>1.002</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Thief River Falls</td>
 
<td colspan=2>Thief River Falls</td>
 
<td colspan=3>1.042</td>
 
<td colspan=3>1.042</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Willmar</td>
 
<td colspan=2>Willmar</td>
 
<td colspan=3>0.961</td>
 
<td colspan=3>0.961</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Windom</td>
 
<td colspan=2>Windom</td>
 
<td colspan=3>0.935</td>
 
<td colspan=3>0.935</td>
 
</tr>
 
</tr>
 
 
</table>
 
</table>
  
 
+
Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation
<p>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</p>
 
 
 
  
 
[[category:Table]]
 
[[category:Table]]

Revision as of 14:01, 19 March 2013

Stormwater pond cost estimate worksheet
Link to this table

Project Title
Owner
Location
Project Number
Date
Description Units Quantity Unit Cost Total Estimated Price
Site Preparation
Tree removal - up to 12" diameter each $350.00 $0.00
Clear and grub brush square yard $1.50 $0.00
Tree protection - temp. fence lineal foot $3.00 $0.00
Topsoil - 6" depth, salvage on site square yard $4.50 $0.00
Site Formation
Excavation - 8' depth square yard $10.00 $0.00
Grading square yard $1.50 $0.00
Hauling off-site - 8' depth square yard $10.00 $0.00
Structural Components
Inlet structure each $2,000.00 $0.00
Overflow structure each $3,500.00 $0.00
Site Restoration
Sod - above vegetative bench square yard $4.50 $0.00
Soil preparation square yard $5.00 $0.00
Seeding - vegetative bench square yard $0.50 $0.00
Mulch square yard $2.00 $0.00
Subtotal $0.00
10% Contingencies $0.00
Subtotal $0.00
Apply MN Location Factor $0.00
TAL CONSTRUCTION COST $0.00
Annual Operation and Maintenance
Debris removal per visit $100.00 $0.00
Remove invasive plants per visit $500.00 $0.00
Replant wetland vegetation per plant $10.00 $0.00
Repair erosion square yard $75.00 $0.00
Sediment removal and disposal cubic yard $10.00 $0.00
Mow per visitt $150.00 $0.00
Gate / valve operation per visit $125.00 $0.00
Inspection per visit $125.00 $0.00
Subtotal $0.00
Apply MN Location Factor $0.00
TOTAL ANNUAL O&M COST $0.00
Minnesota Location Factors
Bemidji 0.963
Brainerd 1.003
Detroit Lakes 0.962
Duluth 0.991
Mankato 0.990
Bemidji 0.963
Minneapolis 1.035
Rochester 0.983
St. Paul 1.000
St. Cloud 1.002
Thief River Falls 1.042
Willmar 0.961
Windom 0.935

Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation