m
m
Line 22: Line 22:
 
<td colspan=4> </td>
 
<td colspan=4> </td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th>Description</th>
 
<th>Description</th>
Line 31: Line 29:
 
<th>Total Estimated Price</th>
 
<th>Total Estimated Price</th>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th colspan=5>'''Site Preparation'''</th>
 
<th colspan=5>'''Site Preparation'''</th>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td>Tree removal - up to 12" diameter</td>
 
<td>Tree removal - up to 12" diameter</td>
Line 66: Line 60:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Topsoil - 6" depth, salvage on site</td>
 
<td>Topsoil - 6" depth, salvage on site</td>
Line 74: Line 67:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
 
<tr>
 
<tr>
 
<th colspan=5>'''Site Formation'''</th>
 
<th colspan=5>'''Site Formation'''</th>
Line 105: Line 95:
 
<th colspan=5>'''Structural Components'''</th>
 
<th colspan=5>'''Structural Components'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Inlet structure</td>
 
<td>Inlet structure</td>
Line 113: Line 102:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Multi-stage outlet structure</td>
 
<td>Multi-stage outlet structure</td>
Line 121: Line 109:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th colspan=5>'''Site Restoration'''</th>
 
<th colspan=5>'''Site Restoration'''</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Sod filter strip</td>
 
<td>Sod filter strip</td>
Line 134: Line 119:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Soil preparation</td>
 
<td>Soil preparation</td>
Line 142: Line 126:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Seeding - above outlet elevation</td>
 
<td>Seeding - above outlet elevation</td>
Line 150: Line 133:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Planting - below outlet elevation</td>
 
<td>Planting - below outlet elevation</td>
Line 158: Line 140:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Mulch</td>
 
<td>Mulch</td>
Line 166: Line 147:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
Line 183: Line 163:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=4>TAL CONSTRUCTION COST</td>
 
<td colspan=4>TAL CONSTRUCTION COST</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<th colspan=5>Annual Operation and Maintenance</th>
 
<th colspan=5>Annual Operation and Maintenance</th>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Replace planting media</td>
 
<td>Replace planting media</td>
Line 209: Line 184:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Mow filter strips</td>
 
<td>Mow filter strips</td>
Line 217: Line 191:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Sediment removal</td>
 
<td>Sediment removal</td>
Line 225: Line 198:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Replace plants</td>
 
<td>Replace plants</td>
Line 233: Line 205:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Erosion repair</td>
 
<td>Erosion repair</td>
Line 241: Line 212:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td>Gate / valve operation</td>
 
<td>Gate / valve operation</td>
Line 256: Line 226:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
<tr>
 
<tr>
 
<td colspan=4>Subtotal</td>
 
<td colspan=4>Subtotal</td>
Line 265: Line 234:
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=4>TOTAL ANNUAL O&M COST</td>
 
<td colspan=4>TOTAL ANNUAL O&M COST</td>
 
<td>$0.00</td>
 
<td>$0.00</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=5>'''Minnesota Location Factors'''</td>
 
<td colspan=5>'''Minnesota Location Factors'''</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Bemidji</td>
 
<td colspan=2>Bemidji</td>
 
<td colspan=3>0.963</td>
 
<td colspan=3>0.963</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Brainerd</td>
 
<td colspan=2>Brainerd</td>
 
<td colspan=3>1.003</td>
 
<td colspan=3>1.003</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Detroit Lakes</td>
 
<td colspan=2>Detroit Lakes</td>
 
<td colspan=3>0.962</td>
 
<td colspan=3>0.962</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Duluth</td>
 
<td colspan=2>Duluth</td>
 
<td colspan=3>0.991</td>
 
<td colspan=3>0.991</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Mankato</td>
 
<td colspan=2>Mankato</td>
 
<td colspan=3>0.990</td>
 
<td colspan=3>0.990</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Bemidji</td>
 
<td colspan=2>Bemidji</td>
 
<td colspan=3>0.963</td>
 
<td colspan=3>0.963</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Minneapolis</td>
 
<td colspan=2>Minneapolis</td>
 
<td colspan=3>1.035</td>
 
<td colspan=3>1.035</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Rochester</td>
 
<td colspan=2>Rochester</td>
 
<td colspan=3>0.983</td>
 
<td colspan=3>0.983</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>St. Paul</td>
 
<td colspan=2>St. Paul</td>
 
<td colspan=3>1.000</td>
 
<td colspan=3>1.000</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>St. Cloud</td>
 
<td colspan=2>St. Cloud</td>
 
<td colspan=3>1.002</td>
 
<td colspan=3>1.002</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Thief River Falls</td>
 
<td colspan=2>Thief River Falls</td>
 
<td colspan=3>1.042</td>
 
<td colspan=3>1.042</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Willmar</td>
 
<td colspan=2>Willmar</td>
 
<td colspan=3>0.961</td>
 
<td colspan=3>0.961</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
<td colspan=2>Windom</td>
 
<td colspan=2>Windom</td>
 
<td colspan=3>0.935</td>
 
<td colspan=3>0.935</td>
 
</tr>
 
</tr>
 
 
 
<tr>
 
<tr>
 
</tr>
 
</tr>
Line 366: Line 301:
 
<font size=1>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</font size>
 
<font size=1>Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation</font size>
  
<noinclude>[[category:table]]</noinclude>
+
<noinclude>
 +
[[category:cost information table]]
 +
</noinclude>

Revision as of 15:04, 15 July 2015

Infiltration trench and infiltration basin cost estimate worksheet.
Link to this table

Project Title
Owner
Location
Project Number
Date
Description Units Quantity Unit Cost Total Estimated Price
Site Preparation
Tree removal - up to 12" diameter each $350.00 $0.00
Clear and grub brush square yard $1.50 $0.00
Tree protection - temp. fence lineal foot $3.00 $0.00
Infiltration area protection - silt fence lineal foot $2.00 $0.00
Topsoil - 6" depth, salvage on site square yard $4.50 $0.00
Site Formation
Excavation - 6' depth square yard $8.00 $0.00
Grading square yard $1.50 $0.00
Hauling off-site - 6' depth square yard $10.00 $0.00
Structural Components
Inlet structure each $1,500.00 $0.00
Multi-stage outlet structure each $2,500.00 $0.00
Site Restoration
Sod filter strip lineal foot $1.50 $0.00
Soil preparation square yard $5.00 $0.00
Seeding - above outlet elevation square yard $0.50 $0.00
Planting - below outlet elevation square yard $30.00 $0.00
Mulch square yard $2.00 $0.00
Subtotal $0.00
10% Contingencies $0.00
Subtotal $0.00
Apply MN Location Factor $0.00
TAL CONSTRUCTION COST $0.00
Annual Operation and Maintenance
Replace planting media square yard $12.00 $0.00
Debris removal per visit $50.00 $0.00
Mow filter strips per visit $50.00 $0.00
Sediment removal per year $500.00 $0.00
Replace plants per plant $5.00 $0.00
Erosion repair square yard $75.00 $0.00
Gate / valve operation per visit $125.00 $0.00
Inspection per visit $125.00 $0.00
Subtotal $0.00
Apply MN Location Factor $0.00
TOTAL ANNUAL O&M COST $0.00
Minnesota Location Factors
Bemidji 0.963
Brainerd 1.003
Detroit Lakes 0.962
Duluth 0.991
Mankato 0.990
Bemidji 0.963
Minneapolis 1.035
Rochester 0.983
St. Paul 1.000
St. Cloud 1.002
Thief River Falls 1.042
Willmar 0.961
Windom 0.935

Note: Suggested unit costs are based on RS Means prices for Spring, 2005, then factored into an area basis based on typical design features for Constructed Wetlands BMPs. To be used for preliminary cost estimation